Datadog Announces Fourth Quarter and Fiscal Year 2025 Financial Results
Fourth quarter revenue grew 29% year-over-year to
Strong growth of larger customers, with 603
Launched Bits AI SRE Agent, Storage Management, Feature Flags, and Data Observability for general availability
"We are pleased with our strong execution in fiscal year 2025, with 28% year-over-year revenue growth,
Pomel added, “Looking forward to 2026, we are excited about our plans to deliver more AI-powered innovation and help our customers with their complex challenges in modern Observability, Security, Software Delivery, Service Management, and Product Analytics."
Fourth Quarter 2025 Financial Highlights:
- Revenue was
$953 million , an increase of 29% year-over-year. - GAAP operating income was
$9 million ; GAAP operating margin was 1%. - Non-GAAP operating income was
$230 million ; non-GAAP operating margin was 24%. - GAAP net income per diluted share was
$0.13 ; non-GAAP net income per diluted share was$0.59 . - Operating cash flow was
$327 million , with free cash flow of$291 million . - Cash, cash equivalents and marketable securities were
$4.47 billion as ofDecember 31, 2025 .
Fiscal Year 2025 Financial Highlights:
- Revenue was
$3.43 billion , an increase of 28% year-over-year. - GAAP operating loss was
$(44) million ; GAAP operating margin was (1)%. - Non-GAAP operating income was
$768 million ; non-GAAP operating margin was 22%. - GAAP net income per diluted share was
$0.31 ; non-GAAP net income per diluted share was$2.05 . - Operating cash flow was
$1,050 million , with free cash flow of$915 million .
- As of
December 31, 2025 , we had 603 customers with ARR of$1 million or more, an increase of 31% from 462 as ofDecember 31, 2024 . As ofDecember 31, 2025 , we had about 4,310 customers with ARR of$100,000 or more, an increase of 19% from 3,610 as ofDecember 31, 2024 . - Expanded
Datadog's strategic collaboration with AWS and showcased new capabilities across AI, observability, and security—including LLM Observability, AI Security for AWS Resources, Cloud SIEM Risk Insights, and Bits AI remediation—to help organizations monitor, optimize, and secure AWS and multi-cloud environments at scale. - Launched Bits
AI SRE , an AI on-call agent that autonomously investigates alerts using telemetry and organizational context to surface actionable root cause in minutes and help engineers resolve incidents faster. - Introduced Storage Management to help teams reduce cloud object storage waste and prevent unexpected spend with bucket- and prefix-level visibility, proactive anomaly detection, and targeted optimization recommendations.
First Quarter and Fiscal Year 2026 Outlook:
Based on information as of today,
- First Quarter 2026 Outlook:
- Revenue between
$951 million and$961 million . - Non-GAAP operating income between $195 million and $205 million.
- Non-GAAP net income per share between
$0.49 and$0.51 , assuming approximately 367 million weighted average diluted shares outstanding.
- Revenue between
- Fiscal Year 2026 Outlook:
- Revenue between
$4 .06 billion and$4 .10 billion. - Non-GAAP operating income between $840 million and $880 million.
- Non-GAAP net income per share between
$2.08 and$2.16 , assuming approximately 372 million weighted average diluted shares outstanding.
- Revenue between
Conference Call Details:
- What: Datadog financial results for the fourth quarter and fiscal year 2025 and outlook for the first quarter and the fiscal year 2026
- When: February 10, 2026 at
8:00 A.M. Eastern Time (5:00 A.M. Pacific Time ) - Dial in: To access the call in the
U.S. , please register here. Callers are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining. - Webcast: https://investors.datadoghq.com (live and replay)
- Replay: A replay of the call will be archived on the investor relations website
We announced an Investor Day on
Event Details:
- What: Datadog 2026 Investor Day
- When: February 12, 2026 at
1:00 P.M. to 5:00 P.M. Eastern Time - In-person attendance: Please contact our team at IR@datadoghq.com for more information.
- Webcast: https://investors.datadoghq.com (live and replay)
- Replay: Presentation materials will be available on the investor relations website at the conclusion of the event, and a replay of the event will be archived on the site
About
Forward-Looking Statements
This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding Datadog’s strategy, product and platform capabilities, the growth in and ability to capitalize on long-term market opportunities including the pace and scope of cloud migration, digital transformation and AI deployment, gross margins, operating margins including with respect to sales and marketing, research and development expenses, net interest and other income, cash taxes, capital expenditures and capitalized software, and Datadog’s future financial performance, including its outlook for the first quarter and fiscal year 2026 and related notes and assumptions. These forward-looking statements are based on Datadog’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Datadog’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.
The risks and uncertainties referred to above include, but are not limited to (1) our recent rapid growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our dependence on existing customers purchasing additional subscriptions and products from us and renewing their subscriptions; (5) our ability to attract new customers; (6) our ability to effectively develop and expand our sales and marketing capabilities; (7) risk of a security breach; (8) risk of interruptions or performance problems associated with our products and platform capabilities; (9) our ability to adapt and respond to rapidly changing technology or customer needs; (10) the competitive markets in which we participate; (11) risks associated with successfully managing our growth; (12) risks associated with changing laws, regulations, and contractual obligations related to data privacy and security and (13) general market, political, economic, and business conditions including concerns about trade policies, tariffs, reduced economic growth and associated decreases in information technology spending. These risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (SEC), including in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended
About Non-GAAP Financial Measures
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.
Management believes these non-GAAP financial measures are useful to investors and others in assessing Datadog’s operating performance due to the following factors:
Stock-based compensation. Datadog utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.
Amortization of acquired intangibles. Datadog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.
Employer payroll taxes on employee stock transactions.
M&A transaction costs.
Amortization of issuance costs. In
Additionally, Datadog’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because it is a measure of liquidity that provides useful information in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business. Free cash flow represents net cash provided by operating activities, reduced by capital expenditures and capitalized software development costs, if any. The reduction of capital expenditures and amounts capitalized for software development facilitates comparisons of
Operating Metrics
Datadog’s number of customers with ARR of
We define the number of customers as the number of accounts with a unique account identifier for which we have an active subscription in the period indicated. Users of our free trials or tier are not included in our customer count. A single organization with multiple divisions, segments or subsidiaries is generally counted as a single customer. However, in some cases where they have separate billing terms, we may count separate divisions, segments or subsidiaries as multiple customers.
We define ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly recurring revenue, or MRR, and multiplying it by 12. MRR for each month is calculated by aggregating, for all customers during that month, monthly revenue from committed contractual amounts, additional usage, usage from subscriptions for a committed contractual amount of usage that is delivered as used, and monthly subscriptions. ARR and MRR should be viewed independently of revenue, and do not represent our revenue under GAAP on a monthly or annualized basis, as they are operating metrics that can be impacted by contract start and end dates and renewal rates. ARR and MRR are not intended to be replacements or forecasts of revenue.
Condensed Consolidated Statements of Operations (In thousands, except per share data; unaudited) |
||||||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenue | $ | 953,194 | $ | 737,727 | $ | 3,427,158 | $ | 2,684,275 | ||||||||
| Cost of revenue(1)(2)(3) | 186,894 | 144,178 | 686,957 | 515,531 | ||||||||||||
| Gross profit | 766,300 | 593,549 | 2,740,201 | 2,168,744 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development(1)(3) | 417,926 | 316,314 | 1,548,451 | 1,152,703 | ||||||||||||
| Sales and marketing(1)(2)(3) | 264,377 | 207,947 | 956,423 | 756,605 | ||||||||||||
| General and administrative(1)(3)(4) | 74,641 | 59,896 | 279,700 | 205,152 | ||||||||||||
| Total operating expenses | 756,944 | 584,157 | 2,784,574 | 2,114,460 | ||||||||||||
| Operating income (loss) | 9,356 | 9,392 | (44,373 | ) | 54,284 | |||||||||||
| Other income: | ||||||||||||||||
| Interest expense(5) | (2,600 | ) | (2,643 | ) | (11,059 | ) | (7,068 | ) | ||||||||
| Interest income and other income, net | 46,714 | 47,077 | 182,453 | 156,724 | ||||||||||||
| Other income, net | 44,114 | 44,434 | 171,394 | 149,656 | ||||||||||||
| Income before provision for income taxes | 53,470 | 53,826 | 127,021 | 203,940 | ||||||||||||
| Provision for income taxes | 6,903 | 8,232 | 19,280 | 20,194 | ||||||||||||
| Net income | $ | 46,567 | $ | 45,594 | $ | 107,741 | $ | 183,746 | ||||||||
| Net income per share - basic | $ | 0.13 | $ | 0.13 | $ | 0.31 | $ | 0.55 | ||||||||
| Net income per share - diluted | $ | 0.13 | $ | 0.13 | $ | 0.31 | $ | 0.52 | ||||||||
| Weighted average shares used in calculating net income per share: | ||||||||||||||||
| Basic | 350,892 | 340,320 | 347,309 | 336,172 | ||||||||||||
| Diluted | 365,516 | 360,940 | 363,471 | 358,636 | ||||||||||||
| (1) Includes stock-based compensation expense as follows: |
||||||||||||||||
| Cost of revenue | $ | 8,257 | $ | 8,052 | $ | 29,729 | $ | 26,221 | ||||||||
| Research and development | 127,058 | 97,276 | 469,526 | 363,301 | ||||||||||||
| Sales and marketing | 43,442 | 33,598 | 156,472 | 122,079 | ||||||||||||
| General and administrative | 26,629 | 19,535 | 94,944 | 58,735 | ||||||||||||
| Total | $ | 205,386 | $ | 158,461 | $ | 750,671 | $ | 570,336 | ||||||||
| (2) Includes amortization of acquired intangibles as follows: |
||||||||||||||||
| Cost of revenue | $ | 1,565 | $ | 1,104 | $ | 5,428 | $ | 5,642 | ||||||||
| Sales and marketing | 277 | 207 | 945 | 825 | ||||||||||||
| Total | $ | 1,842 | $ | 1,311 | $ | 6,373 | $ | 6,467 | ||||||||
| (3) Includes employer payroll taxes on employee stock transactions as follows: | ||||||||||||||||
| Cost of revenue | $ | 175 | $ | 68 | $ | 695 | $ | 446 | ||||||||
| Research and development | 10,605 | 7,410 | 40,183 | 31,134 | ||||||||||||
| Sales and marketing | 1,514 | 873 | 5,923 | 4,694 | ||||||||||||
| General and administrative | 989 | 1,653 | 6,998 | 6,852 | ||||||||||||
| Total | $ | 13,283 | $ | 10,004 | $ | 53,799 | $ | 43,126 | ||||||||
| (4) Includes M&A transaction costs as follows: |
||||||||||||||||
| General and administrative | $ | 201 | $ | — | $ | 1,574 | $ | — | ||||||||
| Total | $ | 201 | $ | — | $ | 1,574 | $ | — | ||||||||
| (5) Includes amortization of issuance costs as follows: |
||||||||||||||||
| Interest expense | $ | 1,046 | $ | 1,089 | $ | 5,602 | $ | 3,761 | ||||||||
| Total | $ | 1,046 | $ | 1,089 | $ | 5,602 | $ | 3,761 | ||||||||
Condensed Consolidated Balance Sheets (In thousands; unaudited) |
|||||||
2025 |
2024 |
||||||
| ASSETS | |||||||
| CURRENT ASSETS: | |||||||
| Cash and cash equivalents | $ | 401,305 | $ | 1,246,983 | |||
| Marketable securities | 4,073,531 | 2,942,076 | |||||
| Accounts receivable, net of allowance for credit losses of |
741,262 | 598,919 | |||||
| Deferred contract costs, current | 76,022 | 56,095 | |||||
| Prepaid expenses and other current assets | 90,160 | 67,042 | |||||
| Total current assets | 5,382,280 | 4,911,115 | |||||
| Property and equipment, net | 338,093 | 226,970 | |||||
| Operating lease assets | 214,674 | 172,512 | |||||
| 530,568 | 360,381 | ||||||
| Intangible assets, net | 14,968 | 3,711 | |||||
| Deferred contract costs, non-current | 126,708 | 86,573 | |||||
| Other assets | 36,553 | 24,077 | |||||
| TOTAL ASSETS | $ | 6,643,844 | $ | 5,785,339 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES: | |||||||
| Accounts payable | $ | 148,791 | $ | 107,731 | |||
| Accrued expenses and other current liabilities | 209,595 | 127,136 | |||||
| Operating lease liabilities, current | 39,369 | 31,970 | |||||
| Convertible senior notes, net, current | — | 634,023 | |||||
| Deferred revenue, current | 1,193,646 | 961,853 | |||||
| Total current liabilities | 1,591,401 | 1,862,713 | |||||
| Operating lease liabilities, non-current | 256,187 | 196,905 | |||||
| Convertible senior notes, net, non-current | 983,449 | 979,282 | |||||
| Deferred revenue, non-current | 68,711 | 22,693 | |||||
| Other liabilities | 11,890 | 9,383 | |||||
| Total liabilities | 2,911,638 | 3,070,976 | |||||
| STOCKHOLDERS' EQUITY: | |||||||
| Common stock | 3 | 3 | |||||
| Additional paid-in capital | 3,579,010 | 2,689,013 | |||||
| Accumulated other comprehensive income (loss) | 15,404 | (4,701 | ) | ||||
| Retained earnings | 137,789 | 30,048 | |||||
| Total stockholders’ equity | 3,732,206 | 2,714,363 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 6,643,844 | $ | 5,785,339 | |||
Condensed Consolidated Statements of Cash Flow (In thousands; unaudited) |
||||||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||
| Net income | $ | 46,567 | $ | 45,594 | $ | 107,741 | $ | 183,746 | ||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 16,631 | 15,706 | 55,756 | 54,933 | ||||||||||||
| Accretion of discounts on marketable securities | (12,364 | ) | (12,393 | ) | (44,516 | ) | (51,932 | ) | ||||||||
| Amortization of issuance costs | 1,046 | 1,089 | 5,602 | 3,761 | ||||||||||||
| Net loss on conversion inducement and capped call settlement | — | 599 | — | 599 | ||||||||||||
| Amortization of deferred contract costs | 18,712 | 14,279 | 66,773 | 52,047 | ||||||||||||
| Stock-based compensation, net of amounts capitalized | 205,386 | 158,461 | 750,671 | 570,336 | ||||||||||||
| Non-cash lease expense | 9,001 | 7,002 | 35,451 | 27,263 | ||||||||||||
| Allowance for credit losses on accounts receivable | 4,642 | 4,473 | 17,024 | 14,847 | ||||||||||||
| Loss (gain) on disposal of property and equipment | (5 | ) | 1,308 | 2,141 | 1,660 | |||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Accounts receivable, net | (196,255 | ) | (116,327 | ) | (157,368 | ) | (104,485 | ) | ||||||||
| Deferred contract costs | (48,298 | ) | (24,725 | ) | (126,836 | ) | (76,048 | ) | ||||||||
| Prepaid expenses and other current assets | (9,263 | ) | (16,581 | ) | (21,299 | ) | (26,654 | ) | ||||||||
| Other assets | (606 | ) | (4,639 | ) | (3,806 | ) | (1,003 | ) | ||||||||
| Accounts payable | 12,329 | 17,034 | 36,628 | 25,610 | ||||||||||||
| Accrued expenses and other liabilities | 20,481 | 4,083 | 52,889 | (1,626 | ) | |||||||||||
| Deferred revenue | 259,065 | 170,265 | 273,284 | 197,549 | ||||||||||||
| Net cash provided by operating activities | 327,069 | 265,228 | 1,050,135 | 870,603 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||
| Purchases of marketable securities | (1,082,469 | ) | (507,309 | ) | (3,599,841 | ) | (2,653,242 | ) | ||||||||
| Maturities of marketable securities | 603,384 | 428,445 | 2,487,657 | 2,018,832 | ||||||||||||
| Proceeds from sale of marketable securities | 17,979 | 233 | 31,104 | 201 | ||||||||||||
| Purchases of property and equipment | (8,892 | ) | (7,761 | ) | (49,578 | ) | (34,719 | ) | ||||||||
| Capitalized software development costs | (27,156 | ) | (16,495 | ) | (85,840 | ) | (60,781 | ) | ||||||||
| Cash paid for acquisition of businesses; net of cash acquired | (700 | ) | (6,477 | ) | (117,982 | ) | (7,131 | ) | ||||||||
| Net cash used in investing activities | (497,854 | ) | (109,364 | ) | (1,334,480 | ) | (736,840 | ) | ||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||
| Proceeds from exercise of stock options | 1,809 | 2,243 | 6,438 | 7,444 | ||||||||||||
| Proceeds for issuance of common stock under the employee stock purchase plan | 28,238 | 21,179 | 56,816 | 43,686 | ||||||||||||
| Proceeds from issuance of 2029 Convertible Senior Notes, net of issuance costs | — | 978,881 | (190 | ) | 978,881 | |||||||||||
| Proceeds from settlement of capped calls related to 2025 Convertible Senior Notes | — | 54,725 | — | 54,725 | ||||||||||||
| Purchase of capped calls related to 2029 Convertible Senior Notes | — | (100,900 | ) | — | (100,900 | ) | ||||||||||
| Repayments of 2025 Convertible Senior Notes | — | (196,704 | ) | (635,547 | ) | (196,753 | ) | |||||||||
| Net cash provided by (used in) financing activities | 30,047 | 759,424 | (572,483 | ) | 787,083 | |||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 1,441 | (5,723 | ) | 11,150 | (4,202 | ) | ||||||||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (139,297 | ) | 909,565 | (845,678 | ) | 916,644 | ||||||||||
| CASH AND CASH EQUIVALENTS—Beginning of period | 540,602 | 337,418 | 1,246,983 | 330,339 | ||||||||||||
| CASH AND CASH EQUIVALENTS—End of period | $ | 401,305 | $ | 1,246,983 | $ | 401,305 | $ | 1,246,983 | ||||||||
Reconciliation from GAAP to Non-GAAP Results (In thousands, except per share data; unaudited) |
||||||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Reconciliation of gross profit and gross margin | ||||||||||||||||
| GAAP gross profit | $ | 766,300 | $ | 593,549 | $ | 2,740,201 | $ | 2,168,744 | ||||||||
| Plus: Stock-based compensation expense | 8,257 | 8,052 | 29,729 | 26,221 | ||||||||||||
| Plus: Amortization of acquired intangibles | 1,565 | 1,104 | 5,428 | 5,642 | ||||||||||||
| Plus: Employer payroll taxes on employee stock transactions | 175 | 68 | 695 | 446 | ||||||||||||
| Non-GAAP gross profit | $ | 776,297 | $ | 602,773 | $ | 2,776,053 | $ | 2,201,053 | ||||||||
| GAAP gross margin | 80% | 80% | 80% | 81% | ||||||||||||
| Non-GAAP gross margin | 81% | 82% | 81% | 82% | ||||||||||||
| Reconciliation of operating expenses | ||||||||||||||||
| GAAP research and development | $ | 417,926 | $ | 316,314 | $ | 1,548,451 | $ | 1,152,703 | ||||||||
| Less: Stock-based compensation expense | (127,058 | ) | (97,276 | ) | (469,526 | ) | (363,301 | ) | ||||||||
| Less: Employer payroll taxes on employee stock transactions | (10,605 | ) | (7,410 | ) | (40,183 | ) | (31,134 | ) | ||||||||
| Non-GAAP research and development | $ | 280,263 | $ | 211,628 | $ | 1,038,742 | $ | 758,268 | ||||||||
| GAAP sales and marketing | $ | 264,377 | $ | 207,947 | $ | 956,423 | $ | 756,605 | ||||||||
| Less: Stock-based compensation expense | (43,442 | ) | (33,598 | ) | (156,472 | ) | (122,079 | ) | ||||||||
| Less: Amortization of acquired intangibles | (277 | ) | (207 | ) | (946 | ) | (825 | ) | ||||||||
| Less: Employer payroll taxes on employee stock transactions | (1,514 | ) | (873 | ) | (5,923 | ) | (4,694 | ) | ||||||||
| Non-GAAP sales and marketing | $ | 219,144 | $ | 173,269 | $ | 793,082 | $ | 629,007 | ||||||||
| GAAP general and administrative | $ | 74,641 | $ | 59,896 | $ | 279,700 | $ | 205,152 | ||||||||
| Less: Stock-based compensation expense | (26,629 | ) | (19,535 | ) | (94,944 | ) | (58,735 | ) | ||||||||
| Less: Employer payroll taxes on employee stock transactions | (989 | ) | (1,653 | ) | (6,998 | ) | (6,852 | ) | ||||||||
| Less: M&A transaction costs(1) | (201 | ) | — | (1,574 | ) | — | ||||||||||
| Non-GAAP general and administrative | $ | 46,822 | $ | 38,708 | $ | 176,184 | $ | 139,565 | ||||||||
| Reconciliation of operating income (loss) and operating margin | ||||||||||||||||
| GAAP operating income (loss) | $ | 9,356 | $ | 9,392 | $ | (44,373 | ) | $ | 54,284 | |||||||
| Plus: Stock-based compensation expense | 205,386 | 158,461 | 750,671 | 570,336 | ||||||||||||
| Plus: Amortization of acquired intangibles | 1,842 | 1,311 | 6,373 | 6,467 | ||||||||||||
| Plus: Employer payroll taxes on employee stock transactions | 13,283 | 10,004 | 53,799 | 43,126 | ||||||||||||
| Plus: M&A transaction costs(1) | 201 | — | 1,574 | — | ||||||||||||
| Non-GAAP operating income | $ | 230,068 | $ | 179,168 | $ | 768,044 | $ | 674,213 | ||||||||
| GAAP operating margin | 1% | 1% | (1)% | 2% | ||||||||||||
| Non-GAAP operating margin | 24% | 24% | 22% | 25% | ||||||||||||
| _________________ |
|
| 1) | The year ended |
Reconciliation from GAAP to Non-GAAP Results (In thousands, except per share data; unaudited) |
||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Reconciliation of net income | ||||||||||||
| GAAP net income | $ | 46,567 | $ | 45,594 | $ | 107,741 | $ | 183,746 | ||||
| Plus: Stock-based compensation expense | 205,386 | 158,461 | 750,671 | 570,336 | ||||||||
| Plus: Amortization of acquired intangibles | 1,842 | 1,311 | 6,373 | 6,467 | ||||||||
| Plus: Employer payroll taxes on employee stock transactions | 13,283 | 10,004 | 53,799 | 43,126 | ||||||||
| Plus: M&A transaction costs(1) | 201 | — | 1,574 | — | ||||||||
| Plus: Amortization of debt discount and issuance costs | 1,046 | 1,089 | 5,602 | 3,761 | ||||||||
| Non-GAAP net income before non-GAAP tax adjustments | $ | 268,325 | $ | 216,459 | $ | 925,760 | $ | 807,436 | ||||
| Income tax effects and adjustments(2) | 50,895 | 38,953 | 179,178 | 153,608 | ||||||||
| Non-GAAP net income after non-GAAP tax adjustments | $ | 217,430 | $ | 177,506 | $ | 746,582 | $ | 653,828 | ||||
| Net income per share before non-GAAP tax adjustments - basic | $ | 0.76 | $ | 0.64 | $ | 2.67 | $ | 2.40 | ||||
| Net income per share before non-GAAP tax adjustments - diluted | $ | 0.73 | $ | 0.60 | $ | 2.55 | $ | 2.25 | ||||
| Net income per share after non-GAAP tax adjustments - basic | $ | 0.62 | $ | 0.52 | $ | 2.15 | $ | 1.94 | ||||
| Net income per share after non-GAAP tax adjustments - diluted | $ | 0.59 | $ | 0.49 | $ | 2.05 | $ | 1.82 | ||||
| Shares used in non-GAAP net income per share calculations: |
||||||||||||
| Basic | 350,892 | 340,320 | 347,309 | 336,172 | ||||||||
| Diluted | 365,516 | 360,940 | 363,471 | 358,636 | ||||||||
| _________________ |
|
| 1) | The year ended |
| 2) | Non-GAAP financial information for the periods shown are adjusted for an assumed provision for income taxes based on our long-term projected tax rate of 21%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities. |
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow (In thousands; unaudited) |
||||||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net cash provided by operating activities | $ | 327,069 | $ | 265,228 | $ | 1,050,135 | $ | 870,603 | ||||||||
| Less: Purchases of property and equipment | (8,892 | ) | (7,761 | ) | (49,578 | ) | (34,719 | ) | ||||||||
| Less: Capitalized software development costs | (27,156 | ) | (16,495 | ) | (85,840 | ) | (60,781 | ) | ||||||||
| Free cash flow | $ | 291,021 | $ | 240,972 | $ | 914,717 | $ | 775,103 | ||||||||
| Free cash flow margin | 31 | % | 33 | % | 27 | % | 29 | % | ||||||||
Contact Information
Datadog Investor Relations
IR@datadoghq.com
Datadog Public Relations
Press@datadoghq.com
All product and company names herein may be trademarks of their registered owners.
Source: Datadog, Inc.
